| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 384M | 392M | 403M | 410M | 429M | ||
| Cost of Revenue | 147M | 111M | 265M | 119M | 119M | ||
| Gross Profit | 237M | 281M | 138M | 291M | 310M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 37.4M | 38.7M | 36.6M | 38.1M | 39.2M | ||
| Amortization & Deprec | 121M | 156M | 0 | 147M | 149M | ||
| Other Expenses | 25.1M | -14.1M | -947M | 4.05M | 504K | ||
| Total Operating Expenses | 183M | 180M | -910M | 190M | 189M | ||
| Operating Income | 53.8M | 101M | 1.05B | 102M | 121M | ||
| Other Income | 0 | -119M | 16.6M | -158M | -63.2M | ||
| EBIT | 53.8M | -17.9M | 1.06B | -56.5M | 58.2M | ||
| Minority Interest | 0 | 0 | -527K | -349K | 501K | ||
| Interest Expense | 88.1M | 63.2M | 1.06B | 110M | 111M | ||
| Income Before Taxes | -34.3M | -81.1M | 9.09M | -166M | -53.5M | ||
| Income Taxes | -2.10M | -17.3M | -1.49M | -54.9M | -21.8M | ||
| Net Income from Continuing Ops | -32.2M | -63.8M | 10.6M | -111M | -31.6M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -32.2M | -63.8M | 10.6M | -111M | -31.6M | ||
| Preferred Dividends | 5.20M | 5.20M | 5.20M | 5.20M | 5.20M | ||
| Net Income to Common | -37.4M | -69.0M | 5.38M | -117M | -36.8M | ||
| ||||||