| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 12.1M | 12.2M | 15.2M | 14.9M | 12.0M | ||
| Short Term Investments | 0 | 0 | 0 | 500K | 502K | ||
| Accounts Receivable | 18.5M | 14.5M | 19.0M | 13.5M | 14.9M | ||
| Inventories | 14.9M | 14.7M | 11.8M | 16.3M | 13.4M | ||
| Pre-paid Expenses | 818K | 1.15M | 1.07M | 842K | 946K | ||
| Deferred Tax Assets | 781K | 733K | 921K | 991K | 787K | ||
| Other Current Assets | 644K | 644K | 550K | 550K | 550K | ||
| Total Current Assets | 47.8M | 43.9M | 48.5M | 47.6M | 43.1M | ||
| Property, Plant & Equipment | 561K | 520K | 674K | 670K | 627K | ||
| Goodwill & Intangibles | 29.2M | 19.8M | 5.51M | 5.08M | 7.96M | ||
| Other Long-term Assets | 190K | 190K | 188K | 188K | 113K | ||
| Total Long-Term Assets | 30.0M | 20.6M | 8.03M | 7.75M | 10.5M | ||
| Total Assets | 77.7M | 64.5M | 56.5M | 55.3M | 53.6M | ||
| Accounts Payable | 5.69M | 6.78M | 6.12M | 8.32M | 4.32M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.50M | 2.29M | 1.67M | 1.04M | 21.3M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 11.3M | 12.8M | 10.5M | 12.5M | 27.9M | ||
| Long Term Debt | 25.0M | 18.9M | 23.6M | 19.7M | 1.75M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 101K | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 25.1M | 18.9M | 23.6M | 19.7M | 1.75M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 36.4M | 31.7M | 34.1M | 32.2M | 29.6M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 100K | 101K | 101K | 101K | 101K | ||
| Additional Paid-In Capital | 39.6M | 39.8M | 40.0M | 40.2M | 40.5M | ||
| Retained Earnings | 4.11M | -4.07M | -14.6M | -14.1M | -13.3M | ||
| Treasury Stock | -2.49M | -3.06M | -3.06M | -3.06M | -3.33M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 41.4M | 32.8M | 22.4M | 23.1M | 24.0M | ||
| ||||||