| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -17.9M | 1.28M | -7.45M | -5.32M | -10.2M | ||
| Depreciation | 38.2M | 33.4M | 33.6M | 32.7M | 33.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 4.33M | -24.9M | 59.0M | 0 | 0 | ||
| Other Non Cash Operating Items | -37K | -3.35M | 871K | 0 | 0 | ||
| Cash From Operations | 24.6M | 6.50M | -385K | 13.8M | 20.0M | ||
| Capital Expenditures | -505K | -96K | -81K | -113K | -177K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2.60M | -1.01M | -223K | -231K | -237K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 1.51M | -61K | 1.83M | 0 | 0 | ||
| Cash from Investing | -1.08M | -1.07M | -304K | -344K | -414K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -19.5M | -7.01M | 41.9M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -19.5M | -7.01M | 3.26M | -11.9M | -18.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 4.02M | -1.58M | 2.57M | 1.52M | 1.55M | ||
| ||||||