| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -7.57M | 24.9M | -5.21M | -6.75M | -20.1M | ||
| Depreciation | 0 | 0 | 0 | 245K | 0 | ||
| Amortization | 9K | 26K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -3.54M | 2.20M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -4.71M | -26.2M | 0 | 0 | 0 | ||
| Cash From Operations | -12.3M | 1.29M | 14.6M | -3.35M | -6.71M | ||
| Capital Expenditures | -4.30M | -11.1M | 24.3M | -5.03M | -2.25M | ||
| Sale of Assets | 137K | 0 | -6.04M | 0 | 309K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.30M | -11.1M | 0 | 0 | 0 | ||
| Cash from Investing | -4.16M | -11.1M | 18.3M | -5.03M | -1.94M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 20K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 20K | 0 | -64.3M | 0 | 0 | ||
| Foreign Exchange Effect | -464K | -285K | 43K | 181K | 157K | ||
| Net Change in Cash | -16.9M | -10.1M | -31.4M | -8.20M | -8.50M | ||
| ||||||