| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 164M | 164M | 158M | 186M | 165M | ||
| Short Term Investments | 23.6M | 23.6M | 25.9M | 15.8M | 16.6M | ||
| Accounts Receivable | 49.2M | 49.2M | 40.6M | 48.6M | 57.5M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 9.89M | 9.89M | 13.5M | 11.0M | 13.7M | ||
| Deferred Tax Assets | 1.88M | 1.88M | 1.30M | 1.48M | 1.66M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 249M | 249M | 239M | 263M | 254M | ||
| Property, Plant & Equipment | 38.7M | 38.7M | 50.7M | 51.6M | 58.2M | ||
| Goodwill & Intangibles | 18.6M | 18.6M | 29.3M | 25.5M | 63.4M | ||
| Other Long-term Assets | 30.5M | 30.5M | 56.2M | 65.5M | 123M | ||
| Total Long-Term Assets | 87.9M | 87.9M | 136M | 143M | 245M | ||
| Total Assets | 337M | 337M | 375M | 406M | 499M | ||
| Accounts Payable | 37.8M | 37.8M | 47.7M | 58.1M | 77.6M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 40.4M | 40.4M | 35.5M | 27.9M | 37.4M | ||
| Total Current Liabilities | 85.9M | 85.9M | 91.8M | 95.2M | 125M | ||
| Long Term Debt | 0 | 0 | 119K | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 118K | 118K | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 118K | 118K | 119K | 0 | 0 | ||
| Minority Interest | 210K | 210K | 385K | 398K | 23.7M | ||
| Total Liabilities | 86.2M | 86.2M | 91.9M | 95.2M | 149M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 402K | 402K | 405K | 405K | 406K | ||
| Additional Paid-In Capital | 130M | 130M | 142M | 149M | 156M | ||
| Retained Earnings | 133M | 124M | 155M | 173M | 196M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -12.7M | -3.78M | -14.7M | -12.6M | -2.38M | ||
| Total Shareholder's Equity | 250M | 250M | 283M | 310M | 351M | ||
| ||||||