| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 27.9M | 123M | 7.78M | 23.8M | 25.4M | ||
| Depreciation | 2.37M | 2.81M | 2.93M | 2.81M | 3.15M | ||
| Amortization | 332K | 333K | 3.42M | 0 | 0 | ||
| Deferred Taxes | 0 | -128M | 3.33M | 6.72M | 13.2M | ||
| Change In Working Capital | -12.3M | 10.4M | -30.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.57M | 52.7M | 4.18M | 0 | 0 | ||
| Cash From Operations | 21.9M | 61.6M | -8.84M | 65.6M | 38.8M | ||
| Capital Expenditures | -4.99M | -5.60M | -2.46M | -3.81M | -2.92M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -10.2M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | -2.00M | 0 | 0 | ||
| Other Investing Activities | -4.99M | 4.59M | -2.46M | 0 | 0 | ||
| Cash from Investing | -4.99M | -5.60M | -4.46M | -53.8M | -24.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.95M | 6.95M | 1.24M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 4.95M | 6.95M | 1.24M | 522K | 2.70M | ||
| Foreign Exchange Effect | 47K | -6K | 0 | 0 | 0 | ||
| Net Change in Cash | 22.0M | 62.9M | -12.1M | 12.3M | 16.7M | ||
| ||||||