Cash Flow Statement    (USD)
Annual | Quarterly
QUARTER ENDING 31-MAR
2012
30-JUN
2012
30-SEP
2012
31-DEC
2012
31-MAR
2013
Net Income 455M 469M 352M 381M 282M
Depreciation 85.0M 86.0M 91.0M -262M 98.0M
Amortization 0 0 0 0 0
Deferred Taxes -27.0M -12.0M 130M -91.0M 5.00M
Change In Working Capital -391M -220M -133M 744M 61.0M
Other Non Cash Operating Items -2.19B 27.0M -68.0M 1.69B -1.58B
Cash From Operations -2.05B 376M 390M 745M -1.10B
Capital Expenditures 540M -164M -180M -204M 564M
Sale of Assets -8.00M 0 0 11.0M -11.0M
Acquisitions -204M -7.00M -193M 0 188M
Investments 724M -270M -237M -96.0M 584M
Other Investing Activities -62.0M 29.0M 61.0M -178M 78.0M
Cash from Investing 450M -248M -369M -263M 839M
Dividends Paid 212M -85.0M -112M -106M 288M
Sale / Purchase of Stock 621M -188M -35.0M -25.0M 256M
Net Borrowings 84.0M 0 -30.0M -14.0M 43.0M
Other Financing Cash Flows -5.00M 0 13.0M 1.00M 4.00M
Cash From Financing 912M -273M -164M -144M 591M
Foreign Exchange Effect 62.0M -27.0M 31.0M -2.00M -97.0M
Net Change in Cash -628M -172M -112M 336M 229M




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki