| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 61.3M | 53.0M | 45.1M | 13.2M | 20.0M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 50.5M | 44.2M | 33.6M | 40.2M | 39.5M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 4.85M | 3.29M | 3.74M | 3.52M | 6.33M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 117M | 100M | 82.4M | 56.9M | 65.8M | ||
| Property, Plant & Equipment | 57.5M | 55.1M | 53.0M | 50.4M | 48.4M | ||
| Goodwill & Intangibles | 883M | 384M | 384M | 394M | 221M | ||
| Other Long-term Assets | 28.0M | 3.88M | 4.12M | 3.28M | 3.18M | ||
| Total Long-Term Assets | 969M | 443M | 441M | 448M | 272M | ||
| Total Assets | 1.09B | 544M | 524M | 504M | 338M | ||
| Accounts Payable | 19.4M | 2.48M | 18.2M | 15.6M | 19.0M | ||
| Accrued Expenses | 0 | 18.1M | 0 | 0 | 0 | ||
| Short Term Debt | 7.40M | 7.40M | 7.40M | 46.5M | 38.4M | ||
| Other Current Liabilities | 6.90M | 59K | 0 | 0 | 0 | ||
| Total Current Liabilities | 33.7M | 28.0M | 25.6M | 62.1M | 57.4M | ||
| Long Term Debt | 717M | 689M | 675M | 598M | 604M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 174M | 44.5M | 43.6M | 49.5M | 22.1M | ||
| Other Long-term Liabilities | 12.7M | 30.5M | 31.3M | 31.5M | 34.2M | ||
| Total Long-term Liabilities | 904M | 764M | 750M | 679M | 660M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 938M | 792M | 775M | 741M | 718M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 660K | 660K | 660K | 660K | 660K | ||
| Additional Paid-In Capital | 970M | 968M | 964M | 965M | 966M | ||
| Retained Earnings | -558M | -952M | -955M | -941M | -1.09B | ||
| Treasury Stock | -267M | -265M | -261M | -260M | -261M | ||
| Other Equity | 1.82M | 828K | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 147M | -248M | -252M | -236M | -380M | ||
| ||||||