| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.72M | -370M | -3.30M | 14.1M | -144M | ||
| Depreciation | 2.96M | 3.13M | 2.90M | 2.82M | 2.65M | ||
| Amortization | -885K | -881K | 0 | 0 | 0 | ||
| Deferred Taxes | 7.10M | -130M | -852K | 5.92M | -27.4M | ||
| Change In Working Capital | 1.62M | 7.31M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.26M | 536M | 0 | 0 | 0 | ||
| Cash From Operations | 18.1M | 22.4M | 6.63M | 5.33M | 9.25M | ||
| Capital Expenditures | -1.28M | -847K | -815K | -391K | -666K | ||
| Sale of Assets | 0 | 323K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.30M | -847K | 0 | 0 | 0 | ||
| Cash from Investing | -1.30M | -524K | -809K | -383K | -589K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -3.80M | -1.50M | 0 | 0 | 0 | ||
| Net Borrowings | -3.70M | -28.7M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -160K | -12K | 0 | 0 | 0 | ||
| Cash From Financing | -7.66M | -30.2M | -13.9M | -37.4M | -1.85M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 9.10M | -8.29M | -8.13M | -32.5M | 6.81M | ||
| ||||||