| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 27.5M | 33.0M | 15.8M | 24.5M | 20.1M | ||
| Depreciation | 18.6M | 18.2M | 19.0M | 19.0M | 19.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -508K | -5.99M | 912K | 1.33M | -1.44M | ||
| Change In Working Capital | -32.7M | 45.7M | 20.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.71M | 14.2M | -22.7M | 0 | 0 | ||
| Cash From Operations | 15.6M | 105M | -33.1M | 67.3M | 46.8M | ||
| Capital Expenditures | -23.9M | -33.3M | -16.8M | -21.1M | -23.5M | ||
| Sale of Assets | 94K | 143K | 82K | 2.56M | 293K | ||
| Acquisitions | -6.84M | -40.8M | -45.5M | -4.19M | -1.04M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -23.9M | -33.3M | 104M | 0 | 0 | ||
| Cash from Investing | -30.7M | -73.9M | -62.2M | -22.7M | -24.2M | ||
| Dividends Paid | -3.59M | -7.20M | 0 | -3.62M | -3.64M | ||
| Sale / Purchase of Stock | 5.80M | 63K | -9.90M | 0 | 0 | ||
| Net Borrowings | 9.48M | -32.0M | 24.6M | 0 | 0 | ||
| Other Financing Cash Flows | 1.15M | 37K | -1.54M | 0 | 0 | ||
| Cash From Financing | 12.8M | -39.1M | 99.9M | -53.5M | -11.5M | ||
| Foreign Exchange Effect | -5.64M | -8.53M | -938K | 3.68M | 2.26M | ||
| Net Change in Cash | -7.89M | -16.6M | 3.70M | -5.20M | 13.3M | ||
| ||||||