| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 1.51M | 1.63M | 995K | 1.12M | 1.17M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 18.9M | 18.7M | 18.6M | 15.9M | 17.4M | ||
| Inventories | 14.1M | 13.5M | 14.9M | 12.8M | 12.5M | ||
| Pre-paid Expenses | 2.06M | 2.25M | 1.75M | 1.16M | 1.36M | ||
| Deferred Tax Assets | 4.33M | 4.68M | 4.68M | 4.68M | 4.68M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 40.9M | 40.8M | 40.9M | 35.6M | 37.2M | ||
| Property, Plant & Equipment | 35.9M | 36.6M | 35.2M | 33.9M | 32.8M | ||
| Goodwill & Intangibles | 11.2M | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 303K | 5.29M | 5.38M | 5.00M | 4.95M | ||
| Total Long-Term Assets | 56.8M | 50.5M | 50.0M | 48.4M | 47.4M | ||
| Total Assets | 97.6M | 91.3M | 90.8M | 84.0M | 84.6M | ||
| Accounts Payable | 6.93M | 5.96M | 6.45M | 5.18M | 4.32M | ||
| Accrued Expenses | 13.7M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.52M | 1.88M | 2.92M | 18.6M | 2.92M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 22.2M | 19.8M | 20.1M | 33.8M | 18.3M | ||
| Long Term Debt | 15.4M | 16.6M | 17.8M | 0 | 15.9M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 3.08M | 9.41M | 9.08M | 8.45M | 8.48M | ||
| Total Long-term Liabilities | 18.5M | 26.0M | 26.9M | 8.45M | 24.4M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 40.6M | 45.9M | 47.0M | 42.3M | 42.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | ||
| Additional Paid-In Capital | 68.3M | 68.4M | 68.5M | 68.6M | 68.6M | ||
| Retained Earnings | -8.94M | -19.8M | -21.2M | -23.3M | -23.2M | ||
| Treasury Stock | -2.25M | -2.50M | -2.93M | -2.96M | -2.96M | ||
| Other Equity | -1.91M | -2.44M | -2.35M | -2.37M | -2.32M | ||
| Total Shareholder's Equity | 57.0M | 45.5M | 43.8M | 41.7M | 41.9M | ||
| ||||||