| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 188K | 195K | 207K | 478K | 147K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.78M | 2.95M | 2.54M | 566K | 1.13M | ||
| Inventories | 6.62M | 5.11M | 4.74M | 4.61M | 4.18M | ||
| Pre-paid Expenses | 280K | 164K | 107K | 168K | 139K | ||
| Deferred Tax Assets | 100K | 346K | 434K | 549K | 558K | ||
| Other Current Assets | 0 | 45K | 0 | 0 | 0 | ||
| Total Current Assets | 8.97M | 8.81M | 8.03M | 6.37M | 6.15M | ||
| Property, Plant & Equipment | 11.6M | 11.4M | 11.3M | 11.1M | 11.0M | ||
| Goodwill & Intangibles | 5.07M | 5.07M | 5.09M | 5.07M | 183K | ||
| Other Long-term Assets | 50K | 48K | 27K | 44K | 42K | ||
| Total Long-Term Assets | 16.7M | 16.6M | 16.4M | 16.2M | 11.2M | ||
| Total Assets | 25.7M | 25.4M | 24.4M | 22.6M | 17.3M | ||
| Accounts Payable | 432K | 577K | 180K | 195K | 150K | ||
| Accrued Expenses | 678K | 725K | 0 | 0 | 0 | ||
| Short Term Debt | 1.00M | 1.81M | 823K | 848K | 1.67M | ||
| Other Current Liabilities | 167K | 167K | 793K | 167K | 167K | ||
| Total Current Liabilities | 2.39M | 3.28M | 2.55M | 1.73M | 2.56M | ||
| Long Term Debt | 4.18M | 3.97M | 3.76M | 3.54M | 3.34M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 2.43M | 2.36M | 2.56M | 2.56M | 2.17M | ||
| Other Long-term Liabilities | 236K | 194K | 153K | 111K | 69K | ||
| Total Long-term Liabilities | 6.84M | 6.53M | 6.47M | 6.20M | 5.58M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 9.24M | 9.81M | 9.02M | 7.93M | 8.13M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 742 | 743 | 1K | 1K | 1K | ||
| Additional Paid-In Capital | 14.6M | 14.7M | 14.8M | 14.8M | 14.8M | ||
| Retained Earnings | 4.38M | 3.42M | 3.80M | 3.05M | -2.49M | ||
| Treasury Stock | -2.58M | -2.58M | -3.15M | -3.15M | -3.15M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 16.4M | 15.6M | 15.4M | 14.7M | 9.21M | ||
| ||||||