| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-APR 2007 |
31-JUL 2007 |
31-OCT 2007 |
31-JAN 2008 |
30-APR 2008 |
|
| Cash & Equivalents | 536K | 2.53M | 1.28M | 128K | 70K | ||
| Short Term Investments | 57K | 47K | 45K | 25K | 36K | ||
| Accounts Receivable | 4.68M | 7.22M | 17.7M | 16.7M | 16.0M | ||
| Inventories | 2.07M | 6.35M | 7.87M | 2.85M | 3.20M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 17.5M | 14.2M | 0 | 0 | 0 | ||
| Total Current Assets | 24.8M | 30.3M | 26.9M | 19.7M | 19.4M | ||
| Property, Plant & Equipment | 632K | 627K | 569K | 663K | 690K | ||
| Goodwill & Intangibles | 76.9M | 76.5M | 76.0M | 13.7M | 13.7M | ||
| Other Long-term Assets | 68K | 36K | 232K | 207K | 182K | ||
| Total Long-Term Assets | 77.6M | 77.1M | 76.8M | 14.5M | 14.5M | ||
| Total Assets | 102M | 107M | 104M | 34.3M | 33.9M | ||
| Accounts Payable | 10.3M | 7.42M | 6.27M | 5.04M | 2.76M | ||
| Accrued Expenses | 1.08M | 935K | 1.24M | 1.20M | 2.52M | ||
| Short Term Debt | 13.7M | 4.71M | 10.5M | 9.79M | 12.5M | ||
| Other Current Liabilities | 523K | 14.8M | 990K | 869K | 818K | ||
| Total Current Liabilities | 25.6M | 27.8M | 19.0M | 16.9M | 18.6M | ||
| Long Term Debt | 25.9M | 26.6M | 10.1M | 6.11M | 6.14M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 2.90M | 3.34M | 3.77M | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 1.01M | ||
| Total Long-term Liabilities | 28.8M | 30.0M | 13.9M | 6.11M | 7.15M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 54.4M | 57.8M | 32.9M | 23.0M | 25.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 265K | 265K | 379K | 379K | 379K | ||
| Additional Paid-In Capital | 169M | 169M | 189M | 194M | 195M | ||
| Retained Earnings | -121M | -119M | -119M | -183M | -187M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 17K | 7K | 5K | -15K | -4K | ||
| Total Shareholder's Equity | 48.1M | 49.7M | 70.8M | 11.2M | 8.11M | ||
| ||||||