| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 23.4M | -25.9M | -413M | -88.3M | -45.3M | ||
| Depreciation | 35.0M | 36.4M | -31.9M | 15.2M | 14.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -20.9M | -2.36M | -3.24M | 2.17M | 220K | ||
| Change In Working Capital | -15.9M | 116M | 68.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 47.4M | 33.6M | 429M | 0 | 0 | ||
| Cash From Operations | 69.0M | 159M | 48.8M | -15.8M | 5.53M | ||
| Capital Expenditures | -55.8M | -68.3M | 142M | -6.55M | -4.91M | ||
| Sale of Assets | 119K | 247K | 1.37M | 3.51M | 26K | ||
| Acquisitions | 0 | -46.4M | 29.3M | 0 | 0 | ||
| Investments | -98.3M | -52.2M | 282M | 0 | 0 | ||
| Other Investing Activities | 90.2M | 265M | -269M | 0 | 0 | ||
| Cash from Investing | -8.06M | 166M | 43.3M | 15.2M | -23.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 10.5M | 35.5M | -88.3M | 0 | 0 | ||
| Net Borrowings | -6K | -693M | -49.3M | 0 | 0 | ||
| Other Financing Cash Flows | 9.25M | 29.4M | -571K | 0 | 0 | ||
| Cash From Financing | 19.7M | -628M | -138M | 6.22M | 20.5M | ||
| Foreign Exchange Effect | 290K | -8.27M | 1K | 0 | 0 | ||
| Net Change in Cash | 80.9M | -311M | -46.0M | 5.64M | 2.45M | ||
| ||||||