| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 46.3M | -351M | -100K | -24.4M | 12.5M | ||
| Depreciation | 28.3M | 28.9M | 28.1M | 27.1M | 33.6M | ||
| Amortization | 11.5M | 10.5M | -45.6M | 0 | 0 | ||
| Deferred Taxes | -1.10M | -31.0M | -13.0M | -8.80M | -7.80M | ||
| Change In Working Capital | 800K | 11.6M | 111M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.70M | 389M | -398M | 0 | 0 | ||
| Cash From Operations | 88.5M | 58.2M | 62.6M | 168M | 165M | ||
| Capital Expenditures | -41.7M | -79.5M | -63.5M | -52.8M | -43.1M | ||
| Sale of Assets | 0 | 2.40M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -46.4M | -74.8M | 196M | 0 | 0 | ||
| Cash from Investing | -46.4M | -72.4M | -57.8M | -51.5M | -43.1M | ||
| Dividends Paid | -6.00M | -5.90M | -5.90M | -600K | -600K | ||
| Sale / Purchase of Stock | -24.6M | 400K | 35.2M | 0 | 0 | ||
| Net Borrowings | 42.1M | -15.2M | -300K | 0 | 0 | ||
| Other Financing Cash Flows | 800K | 3.40M | -6.70M | 0 | 0 | ||
| Cash From Financing | 12.3M | -17.3M | -19.3M | -95.6M | -43.7M | ||
| Foreign Exchange Effect | -4.10M | -3.40M | -2.80M | 3.70M | 3.10M | ||
| Net Change in Cash | 50.3M | -34.9M | -17.3M | 24.2M | 81.2M | ||
| ||||||