| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -399M | -800M | -62.6M | -109M | -142M | ||
| Depreciation | 13.0M | 11.1M | 8.20M | 6.50M | 6.00M | ||
| Amortization | 1.80M | 1.90M | 0 | 3.60M | 0 | ||
| Deferred Taxes | 26.8M | 305M | 0 | 0 | 48.1M | ||
| Change In Working Capital | -668M | -199M | 817M | 212M | 0 | ||
| Other Non Cash Operating Items | 1.42B | 1.16B | 55.0M | 47.2M | 0 | ||
| Cash From Operations | 390M | 480M | 818M | 161M | 123M | ||
| Capital Expenditures | -2.30M | 2.50M | -2.50M | -2.00M | -1.70M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.30M | 2.50M | -2.50M | -2.00M | 0 | ||
| Cash from Investing | -2.30M | 2.50M | -2.50M | -2.00M | -61.7M | ||
| Dividends Paid | -23.7M | -23.8M | -11.9M | -11.9M | -11.8M | ||
| Sale / Purchase of Stock | 2.80M | 300K | 0 | 1.50M | 0 | ||
| Net Borrowings | -77.6M | 80.3M | -278M | -546M | 0 | ||
| Other Financing Cash Flows | 700K | -2.70M | 100K | -100K | 0 | ||
| Cash From Financing | -97.8M | 54.1M | -289M | -557M | 425M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 290M | 536M | 526M | -398M | 487M | ||
| ||||||