| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.24M | -12.6M | 3.83M | -3.99M | -14.6M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -977K | -11.1M | -1.97M | 0 | 0 | ||
| Other Non Cash Operating Items | 24.3M | 45.8M | -117M | 0 | 0 | ||
| Cash From Operations | 29.5M | 22.0M | -108M | 33.4M | 28.2M | ||
| Capital Expenditures | 4.93M | -43.5M | 24.6M | 0 | -14.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 3.51M | 3.65M | 0 | ||
| Investments | -28.4M | -4.55M | 33.0M | 0 | 0 | ||
| Other Investing Activities | 17.3M | -29.4M | 9.34M | 0 | 0 | ||
| Cash from Investing | -11.1M | -34.0M | 37.4M | -6.67M | -13.0M | ||
| Dividends Paid | -27.8M | -27.2M | 95.2M | -14.1M | -16.3M | ||
| Sale / Purchase of Stock | -10K | -20K | 1.51M | 0 | 0 | ||
| Net Borrowings | 21.6M | 35.1M | -44.6M | 0 | 0 | ||
| Other Financing Cash Flows | -6.03M | -6.09M | 30.7M | 0 | 0 | ||
| Cash From Financing | -12.2M | 1.77M | 78.2M | 90.0M | -139M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.20M | -10.2M | 7.36M | 117M | -124M | ||
| ||||||