| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 1.93M | 244K | 919K | 1.25M | 1.19M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 4.36M | 2.33M | 1.81M | 1.46M | 1.41M | ||
| Inventories | 15.1M | 16.1M | 16.7M | 15.8M | 15.6M | ||
| Pre-paid Expenses | 241K | 1.17M | 1.17M | 1.21M | 1.11M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 482K | 900K | 506K | 0 | 0 | ||
| Total Current Assets | 22.1M | 20.7M | 21.1M | 19.7M | 19.3M | ||
| Property, Plant & Equipment | 4.81M | 4.87M | 4.91M | 4.80M | 4.92M | ||
| Goodwill & Intangibles | 11.5M | 3.33M | 3.30M | 3.30M | 3.30M | ||
| Other Long-term Assets | 600K | 541K | 492K | 588K | 590K | ||
| Total Long-Term Assets | 18.7M | 10.6M | 10.6M | 10.5M | 10.7M | ||
| Total Assets | 40.8M | 31.3M | 31.7M | 30.2M | 30.0M | ||
| Accounts Payable | 389K | 735K | 413K | 321K | 253K | ||
| Accrued Expenses | 2.48M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 689K | 4.39M | 4.05M | 3.58M | 3.57M | ||
| Other Current Liabilities | 1.07M | 1.26M | 2.08M | 983K | 461K | ||
| Total Current Liabilities | 4.63M | 7.03M | 7.04M | 4.99M | 4.52M | ||
| Long Term Debt | 14.7M | 11.7M | 11.8M | 11.7M | 11.7M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 14.7M | 11.7M | 11.8M | 11.7M | 11.7M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 19.4M | 18.7M | 18.8M | 16.7M | 16.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 98K | 98K | 98K | 98K | 98K | ||
| Additional Paid-In Capital | 18.5M | 18.5M | 18.5M | 18.5M | 18.6M | ||
| Retained Earnings | 2.94M | -6.04M | -5.82M | -5.12M | -4.86M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -117K | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 21.4M | 12.6M | 12.8M | 13.5M | 13.8M | ||
| ||||||