| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 29.6M | 17.2M | 10.8M | 21.5M | 26.8M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 32.3M | 43.0M | 37.0M | 36.7M | 41.3M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 1.76M | 1.53M | 1.53M | 1.53M | 1.53M | ||
| Other Current Assets | 2.15M | 1.85M | 2.02M | 2.49M | 2.43M | ||
| Total Current Assets | 65.8M | 63.5M | 51.3M | 62.2M | 72.1M | ||
| Property, Plant & Equipment | 34.8M | 38.0M | 37.7M | 37.3M | 42.3M | ||
| Goodwill & Intangibles | 291M | 362M | 359M | 356M | 317M | ||
| Other Long-term Assets | 13.5M | 4.27M | 5.78M | 5.42M | 5.04M | ||
| Total Long-Term Assets | 340M | 410M | 408M | 401M | 398M | ||
| Total Assets | 405M | 474M | 459M | 464M | 470M | ||
| Accounts Payable | 10.3M | 13.0M | 4.85M | 4.80M | 5.25M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 14.3M | 18.2M | 30.7M | 21.5M | 21.5M | ||
| Other Current Liabilities | 2.37M | 2.12M | 2.28M | 2.48M | 2.46M | ||
| Total Current Liabilities | 43.7M | 42.7M | 47.2M | 37.2M | 42.4M | ||
| Long Term Debt | 162M | 155M | 134M | 91.7M | 86.3M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 595K | 6.62M | 6.05M | 5.25M | 6.38M | ||
| Total Long-term Liabilities | 163M | 162M | 140M | 97.0M | 92.7M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 207M | 204M | 187M | 134M | 135M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 18K | 21K | 21K | 24K | 24K | ||
| Additional Paid-In Capital | 369M | 438M | 439M | 493M | 493M | ||
| Retained Earnings | -171M | -166M | -164M | -161M | -155M | ||
| Treasury Stock | -853K | -853K | -853K | -853K | -853K | ||
| Other Equity | 1.83M | -1.76M | -1.74M | -1.48M | -1.68M | ||
| Total Shareholder's Equity | 199M | 270M | 272M | 330M | 335M | ||
| ||||||