| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.28M | 5.49M | 1.59M | 3.59M | 5.36M | ||
| Depreciation | 4.75M | 3.46M | 3.29M | 3.48M | 3.96M | ||
| Amortization | 2.65M | 2.79M | 0 | 0 | 0 | ||
| Deferred Taxes | 1.21M | 3.25M | 594K | 2.42M | 5.22M | ||
| Change In Working Capital | 3.87M | -13.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.03M | 1.29M | 0 | 0 | 0 | ||
| Cash From Operations | 15.8M | 2.71M | 7.18M | 12.8M | 16.0M | ||
| Capital Expenditures | -7.41M | -4.10M | -3.00M | -3.13M | -4.53M | ||
| Sale of Assets | -1K | 0 | 0 | 0 | 0 | ||
| Acquisitions | -1.92M | -1.85M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.41M | -4.10M | 0 | 0 | 0 | ||
| Cash from Investing | -9.33M | -5.94M | -3.00M | -3.13M | -4.53M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 83K | 2K | 0 | 0 | 0 | ||
| Net Borrowings | -3.98M | -9.18M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -3.90M | -9.18M | -10.5M | 1.03M | -6.17M | ||
| Foreign Exchange Effect | 33K | -25K | -26K | 5K | -23K | ||
| Net Change in Cash | 2.60M | -12.4M | -6.39M | 10.7M | 5.31M | ||
| ||||||