| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 48.0M | 71.6M | 69.2M | 42.1M | 67.9M | ||
| Depreciation | 29.8M | 35.2M | 37.8M | 37.1M | 37.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 4.20M | 7.60M | 2.90M | 125M | 75.6M | ||
| Change In Working Capital | -26.2M | -16.1M | 69.3M | 0 | 0 | ||
| Other Non Cash Operating Items | -13.7M | 22.4M | -10.0M | 0 | 0 | ||
| Cash From Operations | 42.1M | 121M | 75.6M | 109M | 108M | ||
| Capital Expenditures | -55.4M | -69.8M | -50.2M | -39.4M | -45.0M | ||
| Sale of Assets | 0 | 0 | 0 | 1.20M | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -9.90M | 5.00M | 4.90M | 0 | 0 | ||
| Other Investing Activities | -55.4M | -69.8M | 244M | 0 | 0 | ||
| Cash from Investing | -65.3M | -64.8M | -45.2M | -38.2M | -45.0M | ||
| Dividends Paid | -30.0M | -30.6M | -32.1M | -31.7M | -31.9M | ||
| Sale / Purchase of Stock | 600K | 500K | -2.20M | 0 | 0 | ||
| Net Borrowings | 90.0M | -91.6M | 102M | 0 | 0 | ||
| Other Financing Cash Flows | -89.8M | 102M | -32.8M | 0 | 0 | ||
| Cash From Financing | -29.2M | -19.7M | -66.3M | -41.7M | -55.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -52.4M | 36.2M | -35.9M | 29.2M | 7.00M | ||
| ||||||