| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 11.3M | -1.11M | 1.31M | 5.56M | 16.7B | ||
| Depreciation | 8.95M | -796K | 1.20M | 2.56M | 12.8B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 92.9M | -8.88M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 33.5M | -21.8M | 0 | 0 | 0 | ||
| Cash From Operations | 99.6M | -20.2M | 2.73M | 11.8M | 26.9B | ||
| Capital Expenditures | -36.7M | 36.7M | 0 | 0 | -44.7B | ||
| Sale of Assets | 1.29M | -1.29M | 0 | 0 | 1.40B | ||
| Acquisitions | -15.6M | 15.6M | 0 | 0 | -38.9B | ||
| Investments | -936K | 936K | 0 | 0 | 0 | ||
| Other Investing Activities | -44.7M | -217M | 0 | 0 | 0 | ||
| Cash from Investing | -59.9M | -202M | -7.99M | -8.87M | -76.8B | ||
| Dividends Paid | 0 | 0 | 0 | 0 | -4.88B | ||
| Sale / Purchase of Stock | 3.88M | -3.88M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 16.6M | 111M | 0 | 0 | 0 | ||
| Cash From Financing | 20.4M | 107M | -16.1M | -8.97M | -11.1B | ||
| Foreign Exchange Effect | -30.8M | 308K | 416K | 67K | -2.83B | ||
| Net Change in Cash | 29.3M | -115M | -21.0M | -5.94M | -63.8B | ||
| ||||||