| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 4.26M | 5.21M | 5.28M | 5.46M | 5.82M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.79M | 1.18M | 1.03M | 987K | 819K | ||
| Inventories | 4.53M | 3.73M | 3.45M | 3.00M | 3.06M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 94K | 109K | 150K | 173K | 180K | ||
| Other Current Assets | 152K | 114K | 107K | 176K | 111K | ||
| Total Current Assets | 10.8M | 10.3M | 10.0M | 9.80M | 10.00M | ||
| Property, Plant & Equipment | 230K | 215K | 209K | 213K | 206K | ||
| Goodwill & Intangibles | 166K | 148K | 131K | 113K | 106K | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 426K | 391K | 402K | 387K | 373K | ||
| Total Assets | 11.2M | 10.7M | 10.4M | 10.2M | 10.4M | ||
| Accounts Payable | 1.77M | 1.02M | 1.09M | 714K | 972K | ||
| Accrued Expenses | 305K | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 2.37M | 2.69M | 1.85M | 1.85M | 2.17M | ||
| Total Current Liabilities | 4.44M | 3.71M | 3.30M | 3.07M | 3.32M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 4.44M | 3.71M | 3.30M | 3.07M | 3.32M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 177K | 177K | 177K | 177K | 177K | ||
| Additional Paid-In Capital | 2.10M | 2.10M | 2.10M | 2.10M | 2.10M | ||
| Retained Earnings | 4.53M | 4.76M | 4.84M | 4.85M | 4.78M | ||
| Treasury Stock | -4K | -4K | -4K | -4K | -4K | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 6.80M | 7.03M | 7.11M | 7.12M | 7.05M | ||
| ||||||