| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 209K | 226K | 84K | 9K | -70K | ||
| Depreciation | 33K | 32K | 33K | 30K | 20K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 33K | -33K | 0 | -77K | -6K | ||
| Change In Working Capital | 91K | 667K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -534 | 63K | 0 | 0 | 0 | ||
| Cash From Operations | 366K | 954K | 74K | 203K | 367K | ||
| Capital Expenditures | 0 | 0 | -9K | -17K | -6K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 0 | 0 | -9K | -17K | -6K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 0 | 0 | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 366K | 954K | 66K | 185K | 361K | ||
| ||||||