| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 11.0M | 13.2M | -7.52M | 7.14M | 7.57M | ||
| Depreciation | 8.21M | 8.70M | 11.9M | 11.1M | 11.6M | ||
| Amortization | 30K | -59K | 118K | 0 | 0 | ||
| Deferred Taxes | 2.81M | -6.65M | 3.62M | -1.77M | -1.67M | ||
| Change In Working Capital | 10.3M | 4.46M | 21.5M | 0 | 0 | ||
| Other Non Cash Operating Items | -4.96M | 1.67M | 8.64M | 0 | 0 | ||
| Cash From Operations | 27.3M | 21.3M | 38.3M | 14.8M | 21.6M | ||
| Capital Expenditures | -20.1M | -24.0M | -15.6M | -8.07M | -6.90M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -110M | -75.0M | -20.9M | 0 | 0 | ||
| Other Investing Activities | 21.7M | 41.6M | -8.20M | 0 | 0 | ||
| Cash from Investing | -87.9M | -33.4M | -29.1M | 12.6M | -64.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 17K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 17K | 0 | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -60.6M | -12.1M | 9.21M | 27.3M | -42.8M | ||
| ||||||