| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.03M | 0 | 187K | 3.63M | 1.95M | ||
| Depreciation | 671K | 0 | 909K | 911K | 868K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 293K | 0 | -697K | 616K | -645K | ||
| Change In Working Capital | 572K | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.15M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 4.71M | 0 | 5.64M | 9.35M | -1.21M | ||
| Capital Expenditures | -1.85M | 0 | -1.25M | -3.98M | -3.71M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -24K | -3K | 450K | ||
| Investments | -24.6M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 6.96M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -17.7M | 0 | 9.77M | -13.1M | 1.54M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -4.08M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 57K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -4.02M | 0 | -354K | 1.27M | 2K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -17.0M | 0 | 15.1M | -2.51M | 328K | ||
| ||||||