| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Cash & Equivalents | 24.8M | 24.4M | 37.7M | 51.6M | 82.2M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 347M | 360M | 361M | 391M | 394M | ||
| Inventories | 190M | 190M | 218M | 235M | 248M | ||
| Pre-paid Expenses | 31.1M | 23.2M | 20.4M | 16.9M | 20.3M | ||
| Deferred Tax Assets | 64.1M | 116M | 102M | 91.1M | 84.1M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 657M | 713M | 739M | 785M | 829M | ||
| Property, Plant & Equipment | 458M | 488M | 488M | 493M | 508M | ||
| Goodwill & Intangibles | 519M | 509M | 502M | 494M | 494M | ||
| Other Long-term Assets | 30.1M | 27.0M | 30.6M | 30.3M | 33.6M | ||
| Total Long-Term Assets | 1.19B | 1.16B | 1.17B | 1.17B | 1.19B | ||
| Total Assets | 1.84B | 1.88B | 1.91B | 1.95B | 2.02B | ||
| Accounts Payable | 78.0M | 78.9M | 81.7M | 83.3M | 80.2M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 22.6M | 14.8M | 16.3M | 5.30M | 12.8M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 355M | 367M | 366M | 369M | 399M | ||
| Long Term Debt | 402M | 495M | 510M | 595M | 575M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 23.1M | 33.5M | 33.6M | 32.4M | 29.6M | ||
| Other Long-term Liabilities | 161M | 170M | 188M | 189M | 181M | ||
| Total Long-term Liabilities | 586M | 699M | 732M | 817M | 785M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 942M | 1.07B | 1.10B | 1.19B | 1.18B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 900K | 800K | 800K | 800K | 800K | ||
| Additional Paid-In Capital | 597M | 475M | 441M | 336M | 349M | ||
| Retained Earnings | 284M | 299M | 335M | 381M | 415M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 18.6M | 34.3M | 38.5M | 47.7M | 71.8M | ||
| Total Shareholder's Equity | 900M | 809M | 816M | 765M | 836M | ||
| ||||||