| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 301M | -2.05B | -1.75B | -1.43B | 41.0M | ||
| Depreciation | 1.53B | 2.13B | -6.72B | 1.15B | 202M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 120M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -529M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 980M | -2.02B | -1.12B | 5.66B | 728M | ||
| Capital Expenditures | -1.43B | -5.34B | 13.3B | -1.39B | -201M | ||
| Sale of Assets | 842M | 1.09B | -6.25B | 94.1M | -21.4M | ||
| Acquisitions | 208M | -313M | 534M | -41.7M | 21.9M | ||
| Investments | -2.99B | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.74B | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -3.68B | -2.03B | 7.77B | -3.46B | 103M | ||
| Dividends Paid | 297M | 14.8M | 2.80B | -833M | 232M | ||
| Sale / Purchase of Stock | -1.06B | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 6.04B | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.26B | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 7.54B | 2.25B | 13.5B | -431M | -6.00B | ||
| Foreign Exchange Effect | 593M | 9.80M | 518M | -413M | -89.7M | ||
| Net Change in Cash | 5.44B | -1.79B | 20.7B | 1.35B | -5.25B | ||
| ||||||