| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 9.73M | 12.2M | 4.16M | 343K | 1.43M | ||
| Depreciation | 5.88M | 5.99M | 6.15M | 6.11M | 5.64M | ||
| Amortization | 79K | 78K | 79K | 0 | 0 | ||
| Deferred Taxes | -99K | -92K | -165K | -3.97M | -66K | ||
| Change In Working Capital | -12.5M | -7.49M | 501K | 0 | 0 | ||
| Other Non Cash Operating Items | 665K | 1.29M | 1.21M | 0 | 0 | ||
| Cash From Operations | 3.72M | 12.0M | 11.9M | 21.1M | 6.33M | ||
| Capital Expenditures | -7.53M | -9.04M | -2.74M | -3.58M | -2.56M | ||
| Sale of Assets | 2.71M | 234K | 70K | 1.65M | 61K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.53M | -9.54M | -2.74M | 0 | 0 | ||
| Cash from Investing | -4.82M | -9.30M | -2.67M | -2.10M | -2.27M | ||
| Dividends Paid | -3.63M | 0 | 0 | 0 | -3.87M | ||
| Sale / Purchase of Stock | 176K | 402K | 48K | 0 | 0 | ||
| Net Borrowings | 0 | -546K | 1K | 0 | 0 | ||
| Other Financing Cash Flows | 71K | 88K | 204K | 0 | 0 | ||
| Cash From Financing | -3.39M | -56K | 253K | -15K | -1.06M | ||
| Foreign Exchange Effect | -38K | 275K | -23K | 323K | -202K | ||
| Net Change in Cash | -4.52M | 2.89M | 9.50M | 19.3M | 2.80M | ||
| ||||||