| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 45.5M | 51.3M | 107M | 62.9M | 79.4M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 37.5M | 39.1M | 50.2M | 37.1M | 42.5M | ||
| Inventories | 276M | 324M | 310M | 247M | 230M | ||
| Pre-paid Expenses | 46.5M | 56.1M | 52.7M | 97.4M | 75.8M | ||
| Deferred Tax Assets | 92.0M | 94.0M | 88.9M | 110M | 108M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 497M | 565M | 609M | 555M | 536M | ||
| Property, Plant & Equipment | 3.14B | 3.22B | 3.28B | 3.31B | 3.32B | ||
| Goodwill & Intangibles | 974M | 974M | 974M | 973M | 972M | ||
| Other Long-term Assets | 211M | 211M | 196M | 191M | 195M | ||
| Total Long-Term Assets | 4.32B | 4.40B | 4.45B | 4.47B | 4.49B | ||
| Total Assets | 4.82B | 4.97B | 5.06B | 5.03B | 5.02B | ||
| Accounts Payable | 290M | 292M | 297M | 237M | 232M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 237M | 462M | 323M | 150M | 263M | ||
| Other Current Liabilities | 509M | 461M | 565M | 511M | 499M | ||
| Total Current Liabilities | 1.21B | 1.38B | 1.38B | 1.10B | 1.17B | ||
| Long Term Debt | 1.63B | 1.63B | 1.63B | 1.63B | 1.48B | ||
| Capital Lease Obligations | 59.6M | 59.4M | 59.2M | 58.9M | 58.6M | ||
| Deferred Income Tax | 204M | 214M | 214M | 297M | 296M | ||
| Other Long-term Liabilities | 300M | 293M | 297M | 335M | 334M | ||
| Total Long-term Liabilities | 2.20B | 2.20B | 2.20B | 2.32B | 2.17B | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 3.40B | 3.58B | 3.58B | 3.42B | 3.35B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 2.19B | ||
| Additional Paid-In Capital | 2.09B | 2.10B | 2.12B | 2.18B | 0 | ||
| Retained Earnings | 2.15B | 2.18B | 2.26B | 2.36B | 2.42B | ||
| Treasury Stock | -2.79B | -2.85B | -2.85B | -2.86B | -2.87B | ||
| Other Equity | -38.7M | -49.8M | -51.1M | -70.3M | -69.5M | ||
| Total Shareholder's Equity | 1.41B | 1.39B | 1.48B | 1.61B | 1.68B | ||
| ||||||