Cash Flow Statement    (USD)
Annual | Quarterly
QUARTER ENDING 29-FEB
2012
31-MAY
2012
31-AUG
2012
30-NOV
2012
28-FEB
2013
Net Income 164M 151M 111M 33.6M 134M
Depreciation 89.0M 90.3M 92.6M 99.2M 101M
Amortization 0 0 0 0 0
Deferred Taxes 0 0 0 0 0
Change In Working Capital 200M -44.9M 35.2M -133M 180M
Other Non Cash Operating Items 16.7M 15.0M 14.6M 14.3M 7.30M
Cash From Operations 470M 212M 253M 14.2M 422M
Capital Expenditures -145M -156M -149M -206M -186M
Sale of Assets 1.20M 0 0 0 0
Acquisitions 600K 100K 0 -578M 1.00M
Investments 0 0 0 0 0
Other Investing Activities -153M -162M -156M -212M -170M
Cash from Investing -151M -162M -156M -791M -170M
Dividends Paid -55.0M -55.3M -64.0M -64.5M -64.7M
Sale / Purchase of Stock -61.1M 7.00M -37.5M 22.6M 11.9M
Net Borrowings -168M -26.0M -1.00M 813M -114M
Other Financing Cash Flows 3.70M 6.50M -13.6M 15.5M -43.7M
Cash From Financing -280M -67.8M -116M 786M -210M
Foreign Exchange Effect 0 0 0 0 0
Net Change in Cash 38.3M -18.0M -19.0M 9.90M 42.5M




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki