| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 1.77B | 1.67B | 1.80B | 1.98B | 1.73B | ||
| Cost of Revenue | 1.39B | 1.34B | 1.39B | 1.51B | 1.33B | ||
| Gross Profit | 382M | 326M | 408M | 468M | 399M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 170M | 147M | 160M | 189M | 171M | ||
| Amortization & Deprec | 69.9M | 69.4M | 73.9M | 73.2M | 73.6M | ||
| Other Expenses | 0 | 0 | 0 | 12.0M | 0 | ||
| Total Operating Expenses | 240M | 216M | 234M | 274M | 245M | ||
| Operating Income | 142M | 110M | 174M | 194M | 154M | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | 142M | 110M | 174M | 194M | 154M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 27.4M | 27.8M | 25.5M | 26.7M | 23.7M | ||
| Income Before Taxes | 114M | 82.5M | 148M | 167M | 130M | ||
| Income Taxes | 32.0M | 24.0M | 40.4M | 44.4M | 35.3M | ||
| Net Income from Continuing Ops | 82.4M | 58.5M | 108M | 123M | 95.0M | ||
| Income - Discontinued Ops | -300K | 1.20M | -600K | 300K | -700K | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 82.1M | 59.7M | 108M | 123M | 94.3M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 82.1M | 59.7M | 108M | 123M | 94.3M | ||
| ||||||