| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 23.0M | -14.0M | 4.81M | 11.7M | 16.1M | ||
| Depreciation | 5.80M | 7.00M | 5.94M | 6.22M | 6.03M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.06M | -14.8M | 3.23M | 2.00M | 7.07M | ||
| Change In Working Capital | -5.23M | 24.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 88K | 22.8M | 0 | 0 | 0 | ||
| Cash From Operations | 24.7M | 25.3M | 7.38M | 24.9M | 17.3M | ||
| Capital Expenditures | -7.57M | -16.6M | -6.15M | -4.14M | -3.85M | ||
| Sale of Assets | 164K | 220K | 76K | 82K | 1.61M | ||
| Acquisitions | -17.4M | 1.56M | -12.5M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.57M | -16.6M | 0 | 0 | 0 | ||
| Cash from Investing | -24.8M | -14.8M | -18.6M | -4.06M | -2.23M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 28K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -1.25M | -2.50M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -24K | -437K | 0 | 0 | 0 | ||
| Cash From Financing | -1.25M | -2.94M | -1.44M | -1.23M | -2.18M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.38M | 7.60M | -12.6M | 19.6M | 12.9M | ||
| ||||||