| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
|
| Net Income | 43.9M | 51.3M | 44.4M | 115M | 64.1M | ||
| Depreciation | 0 | 0 | 0 | 36.1M | 9.47M | ||
| Amortization | 0 | 0 | 0 | 73.8M | 19.1M | ||
| Deferred Taxes | 0 | 0 | 0 | 23.3M | 0 | ||
| Change In Working Capital | 101M | 43.2M | 53.3M | -173M | 49.6M | ||
| Other Non Cash Operating Items | 0 | 0 | 0 | 34.8M | -2.68M | ||
| Cash From Operations | 145M | 95.1M | 103M | 110M | 140M | ||
| Capital Expenditures | -8.95M | -12.3M | -108M | 84.9M | -16.3M | ||
| Sale of Assets | 0 | 0 | 143K | -143K | 57.1M | ||
| Acquisitions | 0 | -59.8M | 59.8M | -111M | 0 | ||
| Investments | 0 | 0 | 0 | -39.4M | 0 | ||
| Other Investing Activities | -8.95M | -13.2M | -107M | 153M | -16.6M | ||
| Cash from Investing | -8.95M | -73.1M | -47.4M | 2.65M | 40.6M | ||
| Dividends Paid | 0 | -68.8M | -3.75M | -1.71M | 0 | ||
| Sale / Purchase of Stock | 6.95M | 30.7M | 16.5M | 14.6M | -48.6M | ||
| Net Borrowings | -534K | -7K | -30K | -61K | 0 | ||
| Other Financing Cash Flows | -1K | 1K | 1K | 1.50M | 0 | ||
| Cash From Financing | 6.41M | -38.1M | 12.7M | 14.3M | -48.6M | ||
| Foreign Exchange Effect | -4.81M | -5.75M | -24.0M | -11.9M | -42.6M | ||
| Net Change in Cash | 137M | -21.8M | 44.1M | 116M | 88.9M | ||
| ||||||