| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 2.74M | 1.69M | 3.23M | 13.9M | 1.25M | ||
| Depreciation | 1.20M | 1.38M | 1.79M | 2.13M | 2.58M | ||
| Amortization | 654K | 723K | -1.38M | 2.54M | -2.54M | ||
| Deferred Taxes | 0 | 0 | 0 | -12.6M | -986K | ||
| Change In Working Capital | 10.0M | -3.90M | 7.22M | 9.75M | -23.1M | ||
| Other Non Cash Operating Items | 5.38M | 7.95M | 10.7M | 10.7M | -34.7M | ||
| Cash From Operations | 20.0M | 7.84M | 21.6M | 26.5M | 10.9M | ||
| Capital Expenditures | -8.35M | -5.20M | -9.31M | -7.78M | -3.02M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -42.0M | -54.9M | -20.8M | -59.0M | 177M | ||
| Other Investing Activities | 41.1M | 39.3M | 12.2M | 21.4M | -114M | ||
| Cash from Investing | -953K | -15.5M | -8.54M | -37.6M | -25.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.50M | 2.06M | 5.20M | 783K | -12.5M | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 4.50M | 2.06M | 5.20M | 783K | 6.57M | ||
| Foreign Exchange Effect | 10K | -8K | -81K | -317K | -928K | ||
| Net Change in Cash | 23.6M | -5.63M | 18.1M | -10.7M | -9.21M | ||
| ||||||