| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.75M | -7.82M | -7.66M | -6.65M | -6.17M | ||
| Depreciation | 783K | 935K | 896K | 1.09M | 808K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.97M | 1.80M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 168K | 391K | 0 | 0 | 0 | ||
| Cash From Operations | -3.83M | -4.70M | -8.73M | -4.08M | -3.46M | ||
| Capital Expenditures | -9.50M | -12.6M | -1.85M | -1.07M | -11K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 1.93M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -23.1M | -6.62M | 0 | 0 | 0 | ||
| Other Investing Activities | 21.9M | 2.69M | 0 | 0 | 0 | ||
| Cash from Investing | -1.16M | -3.93M | -1.85M | -1.07M | 1.91M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -43K | -44K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -43K | -44K | -46K | -47K | 1.92M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.03M | -8.68M | -10.6M | -5.19M | 378K | ||
| ||||||