| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Cash & Equivalents | 3.38M | 1.08M | 574K | 833K | 398K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 68.6M | 64.1M | 90.5M | 86.5M | 58.4M | ||
| Inventories | 66.7M | 78.9M | 81.9M | 95.3M | 66.7M | ||
| Pre-paid Expenses | 6.46M | 7.88M | 7.75M | 6.41M | 7.55M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 145M | 152M | 181M | 189M | 133M | ||
| Property, Plant & Equipment | 124M | 122M | 121M | 118M | 119M | ||
| Goodwill & Intangibles | 43.6M | 43.6M | 43.6M | 43.6M | 43.6M | ||
| Other Long-term Assets | 3.99M | 6.63M | 5.64M | 4.84M | 4.79M | ||
| Total Long-Term Assets | 172M | 172M | 170M | 166M | 167M | ||
| Total Assets | 317M | 324M | 351M | 355M | 300M | ||
| Accounts Payable | 39.2M | 36.3M | 40.2M | 28.3M | 24.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 8.99M | 205M | 376M | 258M | 338M | ||
| Other Current Liabilities | 0 | 0 | 0 | 116M | 0 | ||
| Total Current Liabilities | 83.1M | 270M | 442M | 439M | 392M | ||
| Long Term Debt | 316M | 152M | 98K | 69K | 61K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 8.16M | 8.92M | 7.71M | 7.57M | 14.1M | ||
| Total Long-term Liabilities | 324M | 161M | 7.80M | 7.64M | 14.2M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 407M | 432M | 449M | 447M | 406M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 191K | 191K | 191K | 191K | 191K | ||
| Additional Paid-In Capital | 207M | 207M | 208M | 208M | 209M | ||
| Retained Earnings | -295M | -313M | -305M | -298M | -307M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -1.70M | -1.85M | -1.81M | -1.86M | -7.83M | ||
| Total Shareholder's Equity | -89.6M | -107M | -98.3M | -91.6M | -106M | ||
| ||||||