| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 24.7M | 36.0M | 63.0M | 53.1M | 38.6M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 894M | 855M | 734M | 706M | 803M | ||
| Inventories | 427M | 393M | 381M | 402M | 452M | ||
| Pre-paid Expenses | 60.8M | 69.9M | 80.2M | 87.0M | 92.9M | ||
| Deferred Tax Assets | 119M | 127M | 123M | 116M | 131M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 1.53B | 1.48B | 1.38B | 1.36B | 1.52B | ||
| Property, Plant & Equipment | 1.82B | 1.82B | 1.81B | 1.83B | 2.03B | ||
| Goodwill & Intangibles | 3.73B | 3.74B | 3.72B | 3.73B | 4.08B | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 5.55B | 5.56B | 5.53B | 5.56B | 6.11B | ||
| Total Assets | 7.08B | 7.04B | 6.92B | 6.92B | 7.63B | ||
| Accounts Payable | 1.03B | 1.08B | 976M | 997M | 1.16B | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 336M | 316M | 714M | 255M | 411M | ||
| Other Current Liabilities | 0 | 27.7M | 39.1M | 7.90M | 0 | ||
| Total Current Liabilities | 1.37B | 1.43B | 1.73B | 1.26B | 1.57B | ||
| Long Term Debt | 4.30B | 4.17B | 3.65B | 3.59B | 3.79B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 517M | 469M | 471M | 487M | 565M | ||
| Other Long-term Liabilities | 270M | 412M | 415M | 374M | 426M | ||
| Total Long-term Liabilities | 5.09B | 5.05B | 4.54B | 4.45B | 4.78B | ||
| Minority Interest | 0 | 0 | 0 | 18.1M | 18.4M | ||
| Total Liabilities | 6.46B | 6.48B | 6.27B | 5.73B | 6.37B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.54M | 1.54M | 1.54M | 1.80M | 1.80M | ||
| Additional Paid-In Capital | 523M | 532M | 541M | 998M | 1.01B | ||
| Retained Earnings | 185M | 251M | 328M | 392M | 441M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -90.4M | -227M | -223M | -200M | -194M | ||
| Total Shareholder's Equity | 619M | 558M | 648M | 1.19B | 1.26B | ||
| ||||||