| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 37.8M | 66.4M | 74.2M | 64.1M | 49.7M | ||
| Depreciation | 58.4M | 60.3M | 60.6M | 60.8M | 67.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 472K | 22.8M | 3.21M | 12.6M | 2.68M | ||
| Change In Working Capital | 32.2M | 93.5M | 29.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 14.2M | 16.7M | 15.8M | 0 | 0 | ||
| Cash From Operations | 143M | 260M | 185M | 165M | 153M | ||
| Capital Expenditures | -65.2M | -86.0M | -42.1M | -59.0M | -70.2M | ||
| Sale of Assets | 1.53M | 4.21M | 3.67M | 1.12M | 1.00M | ||
| Acquisitions | -14.3M | -20.7M | -1.38M | -33.6M | -457M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -65.2M | -86.0M | -42.1M | 0 | 0 | ||
| Cash from Investing | -78.0M | -102M | -39.8M | -91.5M | -526M | ||
| Dividends Paid | 7.37M | -7.37M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.85M | 917K | 640K | 0 | 0 | ||
| Net Borrowings | -90.2M | 543M | -122M | 0 | 0 | ||
| Other Financing Cash Flows | -1.04M | -683M | 4.02M | 0 | 0 | ||
| Cash From Financing | -79.1M | -146M | -118M | -83.3M | 358M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 10K | ||
| Net Change in Cash | -14.1M | 11.3M | 27.0M | -9.85M | -14.6M | ||
| ||||||