| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2006 |
31-OCT 2006 |
31-JAN 2007 |
30-APR 2007 |
31-JUL 2007 |
|
| Net Income | 5.86M | 2.40M | 10.4M | 2.56M | 6.16M | ||
| Depreciation | 1.31M | 1.38M | 1.41M | 1.25M | 1.28M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -787K | 0 | 0 | ||
| Change In Working Capital | -6.95M | 4.81M | -78K | 3.28M | -4.67M | ||
| Other Non Cash Operating Items | 44K | 41K | 78K | 11K | 80K | ||
| Cash From Operations | 270K | 8.63M | 11.0M | 7.10M | 2.85M | ||
| Capital Expenditures | -1.25M | -2.47M | -1.86M | -1.51M | -1.71M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -8.80M | 0 | -34.5M | -5.75M | -14.8M | ||
| Other Investing Activities | 7.05M | -2.37M | 22.6M | 43K | 8.39M | ||
| Cash from Investing | -1.75M | -2.37M | -11.9M | -5.71M | -6.46M | ||
| Dividends Paid | -1.80M | -1.80M | -1.80M | -1.80M | -1.81M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 71K | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 4K | 0 | ||
| Cash From Financing | -1.80M | -1.80M | -1.80M | -1.73M | -1.81M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.28M | 4.46M | -2.67M | -336K | -5.41M | ||
| ||||||