| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 26.0M | 0 | 12.4M | 2.88M | 33.8M | ||
| Depreciation | 1.61M | 0 | 2.11M | 2.62M | 2.64M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1K | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -86.8M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.51M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -53.7M | 0 | 39.5M | -49.4M | -24.5M | ||
| Capital Expenditures | -6.82M | 0 | -2.51M | -4.05M | -4.70M | ||
| Sale of Assets | 10K | 0 | 0 | 0 | 0 | ||
| Acquisitions | 102K | 0 | -1.68M | 0 | -202K | ||
| Investments | -19.6M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 27.2M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 7.74M | 0 | -37.5M | -20.8M | 11.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 26K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.31M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 1.33M | 0 | 193K | -658K | -19.9M | ||
| Foreign Exchange Effect | 38K | 0 | 32K | -30K | 70K | ||
| Net Change in Cash | -44.5M | 0 | 2.27M | -70.9M | -32.6M | ||
| ||||||