| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 34K | 16K | 43K | 284K | 112K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 9.03M | 2.21M | 2.14M | 2.55M | 2.10M | ||
| Inventories | 0 | 3.78M | 2.91M | 2.52M | 2.04M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 3.12M | 525K | 473K | 516K | 506K | ||
| Total Current Assets | 12.2M | 6.54M | 5.57M | 5.88M | 4.76M | ||
| Property, Plant & Equipment | 6.23M | 8.57M | 8.24M | 6.63M | 6.53M | ||
| Goodwill & Intangibles | 3.78M | 3.80M | 3.80M | 3.82M | 3.84M | ||
| Other Long-term Assets | 389K | 362K | 259K | 283K | 325K | ||
| Total Long-Term Assets | 10.7M | 13.6M | 13.9M | 12.6M | 12.6M | ||
| Total Assets | 22.9M | 20.1M | 19.4M | 18.4M | 17.4M | ||
| Accounts Payable | 2.11M | 830K | 995K | 860K | 633K | ||
| Accrued Expenses | 2.84M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.77M | 2.68M | 3.62M | 3.54M | 3.11M | ||
| Other Current Liabilities | 544K | 322K | 380K | 253K | 340K | ||
| Total Current Liabilities | 8.26M | 6.13M | 6.71M | 6.08M | 5.48M | ||
| Long Term Debt | 645K | 615K | 585K | 555K | 525K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 645K | 615K | 585K | 555K | 525K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 8.91M | 6.75M | 7.29M | 6.63M | 6.00M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 930K | 932K | 939K | 946K | 951K | ||
| Additional Paid-In Capital | 1.97M | 2.01M | 2.03M | 2.06M | 2.07M | ||
| Retained Earnings | 19.4M | 18.8M | 17.5M | 17.1M | 16.6M | ||
| Treasury Stock | -8.31M | -8.31M | -8.31M | -8.31M | -8.31M | ||
| Other Equity | 0 | 1K | -1K | 0 | 0 | ||
| Total Shareholder's Equity | 14.0M | 13.4M | 12.1M | 11.8M | 11.4M | ||
| ||||||