| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 5.16M | 2.63M | 6.40M | 2.04M | 3.90M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 8.86M | 10.8M | 6.42M | 7.26M | 4.21M | ||
| Inventories | 821K | 1.36M | 1.07M | 1.15M | 1.05M | ||
| Pre-paid Expenses | 850K | 634K | 663K | 778K | 921K | ||
| Deferred Tax Assets | 0 | 217K | 1.68M | 2.37M | 2.89M | ||
| Other Current Assets | 0 | 708K | 165K | 81K | 748K | ||
| Total Current Assets | 15.7M | 16.3M | 16.4M | 13.7M | 13.7M | ||
| Property, Plant & Equipment | 12.2M | 13.8M | 14.8M | 19.6M | 20.1M | ||
| Goodwill & Intangibles | 31.4M | 33.1M | 32.8M | 32.4M | 32.1M | ||
| Other Long-term Assets | 277K | 458K | 928K | 1.06M | 1.13M | ||
| Total Long-Term Assets | 43.9M | 47.4M | 48.5M | 53.1M | 53.3M | ||
| Total Assets | 59.6M | 63.7M | 64.9M | 66.8M | 67.0M | ||
| Accounts Payable | 3.96M | 4.32M | 3.52M | 3.04M | 4.03M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 49K | 383K | 471K | 580K | 6.03M | ||
| Other Current Liabilities | 0 | 2.31M | 2.13M | 3.95M | 3.25M | ||
| Total Current Liabilities | 4.01M | 7.02M | 6.12M | 7.57M | 13.3M | ||
| Long Term Debt | 914K | 1.72M | 3.36M | 5.26M | 904K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 45K | 1.13M | 2.31M | 2.26M | 2.89M | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 960K | 2.84M | 5.67M | 7.52M | 3.80M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 4.96M | 9.86M | 11.8M | 15.1M | 17.1M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 177K | 177K | 180K | 180K | 180K | ||
| Additional Paid-In Capital | 60.2M | 60.3M | 60.4M | 60.6M | 61.0M | ||
| Retained Earnings | -5.72M | -6.67M | -7.40M | -9.16M | -11.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 54.6M | 53.8M | 53.1M | 51.7M | 49.9M | ||
| ||||||