| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.58M | -946K | -730K | -1.76M | -2.09M | ||
| Depreciation | 743K | 721K | 751K | 757K | 860K | ||
| Deferred Taxes | 0 | -856K | -282K | -740K | 113K | ||
| Cash From Operations | 2.54M | -1.38M | 3.94M | -1.20M | 1.87M | ||
| Capital Expenditures | -1.88M | -2.24M | -1.43M | -3.41M | -1.08M | ||
| Sale of Assets | 0 | 0 | 0 | 48K | 5K | ||
| Acquisitions | -46K | -2.92M | 0 | 0 | 0 | ||
| Cash from Investing | -1.92M | -5.29M | -1.90M | -3.01M | -934K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 456K | 4.01M | 1.73M | -145K | 1.06M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.07M | -2.66M | 3.77M | -4.36M | 2.00M | ||
| ||||||