| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -157M | -143M | 11.5M | 52.9M | 1.82M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 12.9M | 400K | 49K | 0 | 0 | ||
| Change In Working Capital | -4.93M | -5.70M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.15B | 158M | 0 | 0 | 0 | ||
| Cash From Operations | 1.00B | 9.63M | -2.88M | -8.02M | -85.6M | ||
| Capital Expenditures | 9K | -16K | 0 | 0 | 6K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -628K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 40.6M | 67.9M | 0 | 0 | 0 | ||
| Cash from Investing | 40.0M | 67.9M | 21.6M | 24.9M | 89.3M | ||
| Dividends Paid | 46K | -7.36M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -971K | 0 | 0 | 0 | ||
| Net Borrowings | 23.0M | -3.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.07B | -75.2M | 0 | 0 | 0 | ||
| Cash From Financing | -1.04B | -86.6M | -9.13M | -17.5M | 2.09M | ||
| Foreign Exchange Effect | -33K | -96K | -1K | 77K | -97K | ||
| Net Change in Cash | -2.62M | -9.12M | 9.56M | -508K | 5.70M | ||
| ||||||