| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -10.1M | 50.4M | 60.5M | 71.5M | 58.6M | ||
| Depreciation | 27.1M | 25.0M | 25.4M | 27.4M | 24.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 600K | -400K | 7.30M | 22.0M | 7.20M | ||
| Change In Working Capital | -58.7M | -286M | 86.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.20M | -25.9M | 8.10M | 0 | 0 | ||
| Cash From Operations | -39.9M | -237M | 188M | 290M | 23.9M | ||
| Capital Expenditures | -18.6M | -21.3M | -15.6M | -33.2M | -24.2M | ||
| Sale of Assets | 0 | 347M | -347M | 366M | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -18.6M | -21.3M | 328M | 0 | 0 | ||
| Cash from Investing | -18.6M | 326M | -19.5M | -10.5M | -24.2M | ||
| Dividends Paid | -7.90M | -7.90M | -7.90M | -7.90M | -7.90M | ||
| Sale / Purchase of Stock | 700K | 1.40M | 0 | 0 | 0 | ||
| Net Borrowings | 48.5M | -79.8M | -159M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 41.3M | -86.3M | -167M | -149M | -15.9M | ||
| Foreign Exchange Effect | 300K | -900K | 700K | 500K | -200K | ||
| Net Change in Cash | -16.9M | 1.60M | 2.10M | 130M | -16.4M | ||
| ||||||