| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 25.4M | 2.10M | 100K | 26.5M | -4.80M | ||
| Depreciation | 10.6M | 11.7M | 10.2M | 12.5M | 13.9M | ||
| Amortization | -2.20M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -900K | 15.0M | -1.10M | 30.2M | 1.00M | ||
| Change In Working Capital | 20.5M | -113M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.20M | 13.7M | 0 | 0 | 0 | ||
| Cash From Operations | 54.6M | -70.6M | 87.5M | 35.2M | 28.6M | ||
| Capital Expenditures | -19.9M | -10.7M | -80.8M | -60.7M | -12.1M | ||
| Sale of Assets | 4.40M | -8.30M | 0 | 400K | 9.10M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -19.9M | 7.90M | 0 | 0 | 0 | ||
| Cash from Investing | -15.5M | -400K | -73.7M | -39.2M | 7.80M | ||
| Dividends Paid | -2.00M | -2.00M | -2.00M | -2.10M | -2.00M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -43.7M | 9.70M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -400K | -800K | 0 | 0 | 0 | ||
| Cash From Financing | -46.1M | 6.90M | 26.1M | -30.2M | 50.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -7.00M | -64.1M | 39.9M | -34.2M | 86.7M | ||
| ||||||