| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -9.81M | -1.53M | 24.5M | 37.0M | 20.8M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 86.7M | -195M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 28.0M | 325M | 0 | 0 | 0 | ||
| Cash From Operations | 105M | 129M | 91.2M | 101M | 144M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -425M | 1.06B | 0 | 0 | 0 | ||
| Other Investing Activities | 201M | -1.26B | 0 | 0 | 0 | ||
| Cash from Investing | -224M | -204M | -72.0M | -240M | -245M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | -14.8M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -2.62M | 60.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 147M | 9.50M | 0 | 0 | 0 | ||
| Cash From Financing | 145M | 69.5M | 1.26M | 134M | 104M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 25.7M | -5.41M | 20.5M | -5.09M | 3.08M | ||
| ||||||