| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 595K | 354K | 1.16M | 654K | 589K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 48.2M | 36.6M | 52.1M | 59.6M | 56.8M | ||
| Inventories | 129M | 141M | 136M | 126M | 124M | ||
| Pre-paid Expenses | 2.98M | 3.31M | 3.01M | 3.39M | 3.36M | ||
| Deferred Tax Assets | 2.40M | 3.24M | 3.40M | 3.48M | 3.08M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 183M | 184M | 196M | 193M | 188M | ||
| Property, Plant & Equipment | 39.3M | 38.5M | 37.6M | 36.5M | 36.2M | ||
| Goodwill & Intangibles | 24.3M | 24.2M | 24.0M | 23.9M | 23.8M | ||
| Other Long-term Assets | 3.36M | 3.27M | 3.33M | 3.54M | 3.44M | ||
| Total Long-Term Assets | 67.0M | 65.9M | 65.0M | 64.0M | 63.4M | ||
| Total Assets | 250M | 250M | 261M | 257M | 251M | ||
| Accounts Payable | 36.7M | 36.5M | 37.6M | 34.1M | 35.8M | ||
| Accrued Expenses | 15.9M | 14.2M | 0 | 0 | 0 | ||
| Short Term Debt | 5.45M | 5.72M | 5.72M | 5.72M | 5.72M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 58.1M | 56.5M | 57.8M | 57.7M | 60.0M | ||
| Long Term Debt | 84.1M | 85.3M | 93.7M | 85.9M | 74.6M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 975K | 713K | 985K | 1.22M | 1.31M | ||
| Other Long-term Liabilities | 641K | 1.29M | 1.07M | 16K | 112K | ||
| Total Long-term Liabilities | 85.7M | 87.3M | 95.7M | 87.2M | 76.0M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 144M | 144M | 153M | 145M | 136M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 96K | 96K | 96K | 96K | 96K | ||
| Additional Paid-In Capital | 57.6M | 57.9M | 58.0M | 58.3M | 58.5M | ||
| Retained Earnings | 58.0M | 58.6M | 59.7M | 63.8M | 66.3M | ||
| Treasury Stock | -9.45M | -9.45M | -9.45M | -9.45M | -9.34M | ||
| Other Equity | -394K | -794K | -658K | -565K | -477K | ||
| Total Shareholder's Equity | 106M | 106M | 108M | 112M | 115M | ||
| ||||||