| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 79.2M | 165M | 125M | 5.74M | 10.7M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 50.6M | 30.4M | 78.8M | 13.6M | 13.7M | ||
| Inventories | 7.12M | 9.14M | 11.5M | 8.41M | 7.88M | ||
| Pre-paid Expenses | 13.3M | 11.3M | 5.20M | 3.72M | 4.68M | ||
| Deferred Tax Assets | 150K | 231K | 0 | 0 | 0 | ||
| Other Current Assets | 103M | 6.36M | 6.21M | 110M | 109M | ||
| Total Current Assets | 253M | 223M | 226M | 141M | 146M | ||
| Property, Plant & Equipment | 1.70B | 1.43B | 1.42B | 1.29B | 1.22B | ||
| Goodwill & Intangibles | 7.75M | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 346M | 240M | 240M | 235M | 234M | ||
| Total Long-Term Assets | 2.06B | 1.67B | 1.66B | 1.52B | 1.45B | ||
| Total Assets | 2.31B | 1.90B | 1.89B | 1.66B | 1.60B | ||
| Accounts Payable | 139M | 256M | 238M | 178M | 159M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 294M | 387M | 166M | 83.3M | ||
| Other Current Liabilities | 2.36M | 0 | 26.2M | 10.3M | 14.6M | ||
| Total Current Liabilities | 162M | 565M | 668M | 367M | 273M | ||
| Long Term Debt | 889M | 358M | 440M | 442M | 568M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 8.69M | 1.02M | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 5.53M | 195M | 12.9M | 21.7M | 20.7M | ||
| Total Long-term Liabilities | 903M | 554M | 453M | 464M | 588M | ||
| Minority Interest | 39.9M | 29.1M | 25.3M | 17.2M | 13.2M | ||
| Total Liabilities | 1.11B | 1.15B | 1.15B | 848M | 875M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.03M | 1.03M | 1.03M | 2.77M | 2.77M | ||
| Additional Paid-In Capital | 1.35B | 1.35B | 1.37B | 1.62B | 1.62B | ||
| Retained Earnings | -144M | -604M | -636M | -808M | -905M | ||
| Treasury Stock | -495K | -540K | -453K | -2.14M | -2.06M | ||
| Other Equity | 0 | 0 | 0 | 1.70M | 1.70M | ||
| Total Shareholder's Equity | 1.20B | 747M | 739M | 815M | 720M | ||
| ||||||